County Profile for Arapahoe - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 318,834,151 Total Charges 8,893,215,386
Fixed Assets 725,301,558 Contract Allowance 7,427,264,993
Other Assets 958,375,787 Operating Revenue 1,465,950,393
Total Assets 2,002,511,496 Operating Expenses 961,388,482
Current Liabilities 139,646,344 Operating Margin 504,561,911
Long Term Liabilities -3,622,858,402 Other Income 25,933,418
Total Equity 5,485,723,554 Other Expense 738,279
Total Liabilities and Equity 2,002,511,496 Net Profit or Loss 529,757,050

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,883 Revenue per Bed $1,662,075 Revenue per Person $1,465,950,393
Net Margin per Discharge $9,941 Net Margin per Bed $572,066 Net Margin per Person $504,561,911
Net Profit per Discharge $10,438 Net Profit per Bed $600,632 Net Profit per Person $529,757,050
Net Fixed Assets per Discharge $14,290 Net Fixed Assets per Bed $822,337 Net Fixed Assets per Bed $725,301,558
Long Term Debt per Discharge ($71,379) Long Term Debt per Bed ($4,107,549) Long Term Debt per Person ($3,622,858,402)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 72.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 95 Net Fixed Assets 156 Population Estimate 1,151
Total Revenue 156 Long Term Liabilities 3,320 Total Patient Discharges 163
Net Margin 10 Total Patient Beds 181
Net Profit or Loss 25

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 254,701,804 719,624,347 0.3539
31 Intensive Care Unit 54,355,382 341,656,443 0.1591
32 Coronary Care Unit 0 0
43 Nursery 6,424,662 28,427,419 0.2260
44 Skilled Nursing Care 0 0
50 Operating Room 74,179,260 788,001,732 0.0941
51 Recovery Room 17,022,562 104,239,389 0.1633
52 Labor and Delivery Room 15,618,628 45,009,051 0.3470

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 54,516,289 13 Nursing Administration 12,424,363
02,03 Captial Related - Movable Equipment 43,571,330 14 Central Services and Supply 3,122,440
04 Employee Benefits 83,320,196 15 Pharmacy 5,693,969
05 Administrative and General 189,279,445 16 Medical Records and Medical Library 7,677,348
06 Maintenance and Repairs 3,761,275 17 Social Services 2,324,410
07 Operation of Plant 28,328,090 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 14,196,026 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 13,582,786 20,21,22,23 Education Programs 5,458,636
Total General Service Cost Centers 467,256,603

County Profile for Arapahoe - 2018